| Total Revenue | | 15,985 | 16,140 | 16,105 | |
| Cost of Goods Sold Incl. D&A | | 14,751 | 14,923 | 15,021 |
| Gross Profit | | 1,236 | 1,217 | 1,084 |
| Selling, General and Administrative Excl. Other | | 162 | 158 | 160 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 54 | 32 | 97 |
| Operating Income | | 1,019 | 1,027 | 827 |
| Interest Expense | | 195 | 184 | 185 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -36 | -73 | -76 |
| Net Income Before Taxes | | 897 | 916 | 718 |
| Income Taxes | | 189 | 204 | 153 |
| Consolidated Net Income | | 506 | 562 | 402 |
| Net Income From Continuing Operations | | 707 | 712 | 565 |
| Net Income | | 506 | 562 | 402 |
| EPS (Recurring) | | 4.20 | 4.24 | 2.97 |
| EPS (Basic, Before Extraordinaries) | | 4.20 | 4.24 | 2.97 |
| EPS (Diluted) | | 4.16 | 4.21 | 2.95 |
| EBITDA | | 1,250 | 1,276 | 1,082 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 16.54 | 30.99 | — |
| Price To Sales Ratio | | 0.56 | 1.07 | — |
| Gross Margin | | 7.73 | 7.54 | 6.73 |
| Operating Margin | | 6.37 | 6.36 | 5.14 |
| Net Margin | | 3.17 | 3.48 | 2.50 |
| Shares Outstanding | | 129 | 132 | 136 |
| Market Capitalization | | 8,876 | 17,222 | — |
| Operating Lease Expense | | — | — | — |
