| Total Revenue | | 5,621 | 5,409 | 5,330 | |
| Cost of Goods Sold Incl. D&A | | 4,004 | 3,840 | 3,705 |
| Gross Profit | | 1,618 | 1,569 | 1,625 |
| Selling, General and Administrative Excl. Other | | 827 | 777 | 711 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 28 |
| Operating Income | | 791 | 792 | 886 |
| Interest Expense | | 124 | 211 | 73 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -10 | -123 | -28 |
| Net Income Before Taxes | | 679 | 704 | 841 |
| Income Taxes | | 174 | 182 | 218 |
| Consolidated Net Income | | 504 | 522 | 623 |
| Net Income From Continuing Operations | | 504 | 522 | 623 |
| Net Income | | 504 | 522 | 623 |
| EPS (Recurring) | | 17.90 | 18.39 | 20.41 |
| EPS (Basic, Before Extraordinaries) | | 17.90 | 18.39 | 20.41 |
| EPS (Diluted) | | 17.78 | 18.27 | 20.29 |
| EBITDA | | 991 | 1,084 | 1,054 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 23.99 | 22.83 | — |
| Price To Sales Ratio | | 2.12 | 2.16 | — |
| Gross Margin | | 28.78 | 29.01 | 30.49 |
| Operating Margin | | 14.07 | 14.64 | 16.62 |
| Net Margin | | 8.97 | 9.65 | 11.69 |
| Shares Outstanding | | 28 | 28 | 31 |
| Market Capitalization | | 11,942 | 11,681 | — |
| Operating Lease Expense | | — | — | — |
