| Total Revenue | | 2,885 | 2,490 | 2,116 | |
| Cost of Goods Sold Incl. D&A | | 2,212 | 1,918 | 1,690 |
| Gross Profit | | 671 | 572 | 426 |
| Selling, General and Administrative Excl. Other | | 169 | 155 | 118 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 6 | 4 | 38 |
| Operating Income | | 498 | 414 | 270 |
| Interest Expense | | 18 | 20 | 25 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -9 | -15 | -114 |
| Net Income Before Taxes | | 487 | 408 | 358 |
| Income Taxes | | 118 | 99 | 87 |
| Consolidated Net Income | | 347 | 290 | 257 |
| Net Income From Continuing Operations | | 371 | 310 | 271 |
| Net Income | | 347 | 290 | 257 |
| EPS (Recurring) | | 11.33 | 9.50 | 8.35 |
| EPS (Basic, Before Extraordinaries) | | 11.33 | 9.50 | 8.35 |
| EPS (Diluted) | | 11.18 | 9.38 | 8.27 |
| EBITDA | | 589 | 505 | 452 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 77.09 | 32.65 | — |
| Price To Sales Ratio | | 9.26 | 3.81 | — |
| Gross Margin | | 23.26 | 22.97 | 20.13 |
| Operating Margin | | 17.26 | 16.63 | 12.76 |
| Net Margin | | 12.03 | 11.65 | 12.15 |
| Shares Outstanding | | 31 | 31 | 31 |
| Market Capitalization | | 26,718 | 9,493 | — |
| Operating Lease Expense | | — | — | — |
