| Total Revenue | | 15,281 | 14,299 | 12,303 | |
| Cost of Goods Sold Incl. D&A | | 13,554 | 12,934 | 10,676 |
| Gross Profit | | 1,727 | 1,366 | 1,627 |
| Selling, General and Administrative Excl. Other | | 761 | 713 | 685 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 102 | 0 | 506 |
| Operating Income | | 863 | 653 | 436 |
| Interest Expense | | 177 | 173 | 193 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 88 | -36 | -8 |
| Net Income Before Taxes | | 598 | 515 | 251 |
| Income Taxes | | 75 | 93 | 52 |
| Consolidated Net Income | | 460 | 399 | 163 |
| Net Income From Continuing Operations | | 522 | 422 | 199 |
| Net Income | | 460 | 399 | 163 |
| EPS (Recurring) | | 5.78 | 5.12 | 2.09 |
| EPS (Basic, Before Extraordinaries) | | 5.78 | 5.12 | 2.09 |
| EPS (Diluted) | | 5.71 | 5.07 | 2.06 |
| EBITDA | | 1,137 | 1,115 | 951 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 66.49 | 42.87 | — |
| Price To Sales Ratio | | 1.94 | 1.19 | — |
| Gross Margin | | 11.30 | 9.55 | 13.22 |
| Operating Margin | | 5.65 | 4.57 | 3.54 |
| Net Margin | | 3.01 | 2.79 | 1.32 |
| Shares Outstanding | | 78 | 78 | 78 |
| Market Capitalization | | 29,613 | 16,955 | — |
| Operating Lease Expense | | — | — | — |
