| Total Revenue | | 8,174 | 7,911 | 7,018 | |
| Cost of Goods Sold Incl. D&A | | 5,792 | 5,424 | 4,840 |
| Gross Profit | | 2,382 | 2,487 | 2,178 |
| Selling, General and Administrative Excl. Other | | 1,837 | 1,933 | 1,694 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 545 | 554 | 484 |
| Interest Expense | | 90 | 141 | 146 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 17 | 0 | 8 |
| Net Income Before Taxes | | 438 | 413 | 330 |
| Income Taxes | | 114 | 111 | 80 |
| Consolidated Net Income | | 324 | 302 | 250 |
| Net Income From Continuing Operations | | 324 | 302 | 250 |
| Net Income | | 324 | 302 | 250 |
| EPS (Recurring) | | -0.70 | -0.69 | -0.56 |
| EPS (Basic, Before Extraordinaries) | | -0.70 | -0.69 | -0.56 |
| EPS (Diluted) | | -0.71 | -0.69 | -0.56 |
| EBITDA | | 859 | 881 | 778 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 2.24 | 2.01 | — |
| Gross Margin | | 29.14 | 31.44 | 31.03 |
| Operating Margin | | 6.67 | 7.00 | 6.90 |
| Net Margin | | 3.96 | 3.82 | 3.56 |
| Shares Outstanding | | 431 | 416 | 402 |
| Market Capitalization | | 18,335 | 15,916 | — |
| Operating Lease Expense | | — | — | — |
