| Total Revenue | | 6,253 | 5,546 | 4,702 | |
| Cost of Goods Sold Incl. D&A | | 5,026 | 4,406 | 3,968 |
| Gross Profit | | 1,226 | 1,140 | 734 |
| Selling, General and Administrative Excl. Other | | 473 | 445 | 393 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 754 | 695 | 341 |
| Interest Expense | | 89 | 67 | 61 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 9 | 260 | -28 |
| Net Income Before Taxes | | 396 | 368 | 308 |
| Income Taxes | | 85 | 87 | 74 |
| Consolidated Net Income | | 310 | 281 | 233 |
| Net Income From Continuing Operations | | 310 | 281 | 233 |
| Net Income | | 310 | 281 | 233 |
| EPS (Recurring) | | 10.62 | 9.68 | 8.02 |
| EPS (Basic, Before Extraordinaries) | | 10.62 | 9.68 | 8.02 |
| EPS (Diluted) | | 10.47 | 9.56 | 7.92 |
| EBITDA | | 1,067 | 704 | 567 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 43.62 | 38.12 | — |
| Price To Sales Ratio | | 2.19 | 1.91 | — |
| Gross Margin | | 19.61 | 20.56 | 15.61 |
| Operating Margin | | 12.06 | 12.53 | 7.25 |
| Net Margin | | 4.96 | 5.07 | 4.96 |
| Shares Outstanding | | 30 | 29 | 29 |
| Market Capitalization | | 13,700 | 10,567 | — |
| Operating Lease Expense | | — | — | — |
