| Total Revenue | | 4,914 | 5,443 | 5,199 | |
| Cost of Goods Sold Incl. D&A | | 3,953 | 4,481 | 4,332 |
| Gross Profit | | 960 | 961 | 866 |
| Selling, General and Administrative Excl. Other | | 273 | 355 | 356 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 79 | 0 | 10 |
| Operating Income | | 609 | 606 | 501 |
| Interest Expense | | 31 | 41 | 45 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -23 | 188 | -7 |
| Net Income Before Taxes | | 600 | 378 | 463 |
| Income Taxes | | 160 | 130 | 130 |
| Consolidated Net Income | | 441 | 248 | 333 |
| Net Income From Continuing Operations | | 441 | 248 | 333 |
| Net Income | | 441 | 248 | 333 |
| EPS (Recurring) | | 1.68 | 0.94 | 1.25 |
| EPS (Basic, Before Extraordinaries) | | 1.68 | 0.94 | 1.25 |
| EPS (Diluted) | | 1.67 | 0.93 | 1.23 |
| EBITDA | | 689 | 477 | 582 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 16.38 | 35.84 | — |
| Price To Sales Ratio | | 1.45 | 1.62 | — |
| Gross Margin | | 19.54 | 17.66 | 16.66 |
| Operating Margin | | 12.39 | 11.13 | 9.64 |
| Net Margin | | 8.97 | 4.56 | 6.41 |
| Shares Outstanding | | 260 | 265 | 267 |
| Market Capitalization | | 7,114 | 8,832 | — |
| Operating Lease Expense | | — | — | — |
