| Total Revenue | | 1,672 | 1,666 | 1,633 | |
| Cost of Goods Sold Incl. D&A | | 502 | 528 | 588 |
| Gross Profit | | 1,170 | 1,138 | 1,045 |
| Selling, General and Administrative Excl. Other | | 426 | 394 | 376 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 184 | 210 | 193 |
| Operating Income | | 562 | 534 | 476 |
| Interest Expense | | 453 | 458 | 529 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 562 | 534 | 476 |
| Income Taxes | | 127 | 122 | 117 |
| Consolidated Net Income | | 434 | 412 | 359 |
| Net Income From Continuing Operations | | 434 | 412 | 359 |
| Net Income | | 434 | 412 | 359 |
| EPS (Recurring) | | 6.37 | 6.02 | 5.21 |
| EPS (Basic, Before Extraordinaries) | | 6.37 | 6.02 | 5.21 |
| EPS (Diluted) | | 6.36 | 6.00 | 5.19 |
| EBITDA | | 616 | 572 | 523 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 13.77 | 12.38 | — |
| Price To Sales Ratio | | 3.56 | 3.03 | — |
| Gross Margin | | 69.98 | 68.31 | 63.99 |
| Operating Margin | | 33.61 | 32.05 | 29.15 |
| Net Margin | | 25.96 | 24.73 | 21.98 |
| Shares Outstanding | | 68 | 68 | 69 |
| Market Capitalization | | 5,956 | 5,050 | — |
| Operating Lease Expense | | — | — | — |
