| Total Revenue | | 1,042 | 945 | 874 | |
| Cost of Goods Sold Incl. D&A | | 823 | 751 | 733 |
| Gross Profit | | 218 | 194 | 141 |
| Selling, General and Administrative Excl. Other | | 62 | 59 | 53 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 156 | 135 | 88 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -29 | -26 | -23 |
| Net Income Before Taxes | | 185 | 161 | 111 |
| Income Taxes | | 23 | 23 | 26 |
| Consolidated Net Income | | 161 | 138 | 85 |
| Net Income From Continuing Operations | | 161 | 138 | 85 |
| Net Income | | 161 | 138 | 85 |
| EPS (Recurring) | | 11.63 | 10.00 | 6.35 |
| EPS (Basic, Before Extraordinaries) | | 11.63 | 10.00 | 6.35 |
| EPS (Diluted) | | 11.38 | 9.73 | 6.15 |
| EBITDA | | 187 | 163 | 117 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 64.93 | 35.67 | — |
| Price To Sales Ratio | | 9.93 | 5.14 | — |
| Gross Margin | | 20.92 | 20.53 | 16.13 |
| Operating Margin | | 14.97 | 14.29 | 10.07 |
| Net Margin | | 15.45 | 14.60 | 9.73 |
| Shares Outstanding | | 14 | 14 | 13 |
| Market Capitalization | | 10,344 | 4,860 | — |
| Operating Lease Expense | | — | — | — |
