| Total Revenue | | 1,909 | 1,788 | 1,585 | |
| Cost of Goods Sold Incl. D&A | | 816 | 771 | 699 |
| Gross Profit | | 1,094 | 1,017 | 886 |
| Selling, General and Administrative Excl. Other | | 724 | 671 | 614 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 4 | 4 | 55 |
| Operating Income | | 365 | 342 | 217 |
| Interest Expense | | 47 | 52 | 64 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -3 | -1 | -55 |
| Net Income Before Taxes | | 326 | 299 | 164 |
| Income Taxes | | 76 | 66 | 26 |
| Consolidated Net Income | | 234 | 233 | 137 |
| Net Income From Continuing Operations | | 249 | 233 | 138 |
| Net Income | | 234 | 233 | 137 |
| EPS (Recurring) | | 7.02 | 6.27 | 3.49 |
| EPS (Basic, Before Extraordinaries) | | 7.02 | 6.27 | 3.49 |
| EPS (Diluted) | | 6.40 | 6.07 | 3.42 |
| EBITDA | | 431 | 427 | 347 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 18.60 | 20.96 | — |
| Price To Sales Ratio | | 2.12 | 2.63 | — |
| Gross Margin | | 57.31 | 56.88 | 55.90 |
| Operating Margin | | 19.12 | 19.13 | 13.69 |
| Net Margin | | 12.26 | 13.03 | 8.64 |
| Shares Outstanding | | 34 | 37 | 40 |
| Market Capitalization | | 4,048 | 4,708 | — |
| Operating Lease Expense | | — | — | — |
