| Total Revenue | | 2,103 | 2,103 | 2,101 | |
| Cost of Goods Sold Incl. D&A | | 401 | 401 | 422 |
| Gross Profit | | 1,701 | 1,702 | 1,679 |
| Selling, General and Administrative Excl. Other | | 748 | 748 | 725 |
| Research and Development | | 203 | 0 | 284 |
| Other Operating Expense | | 130 | 332 | 363 |
| Operating Income | | 277 | 277 | 307 |
| Interest Expense | | 207 | 207 | 293 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 9 | 0 | -28 |
| Net Income Before Taxes | | 43 | 44 | 11 |
| Income Taxes | | 9 | 8 | 96 |
| Consolidated Net Income | | 36 | 35 | -86 |
| Net Income From Continuing Operations | | 36 | 35 | -86 |
| Net Income | | 36 | 35 | -86 |
| EPS (Recurring) | | 0.17 | 0.19 | -0.45 |
| EPS (Basic, Before Extraordinaries) | | 0.17 | 0.19 | -0.45 |
| EPS (Diluted) | | 0.17 | 0.19 | -0.45 |
| EBITDA | | 519 | 277 | 669 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 56.94 | 72.11 | — |
| Price To Sales Ratio | | 0.85 | 1.19 | — |
| Gross Margin | | 80.88 | 80.93 | 79.91 |
| Operating Margin | | 13.17 | 13.17 | 14.61 |
| Net Margin | | 1.71 | 1.66 | -4.09 |
| Shares Outstanding | | 184 | 183 | 191 |
| Market Capitalization | | 1,781 | 2,507 | — |
| Operating Lease Expense | | — | — | — |
