| Total Revenue | | 2,536 | 2,405 | 2,040 | |
| Cost of Goods Sold Incl. D&A | | 1,564 | 1,461 | 1,276 |
| Gross Profit | | 973 | 944 | 764 |
| Selling, General and Administrative Excl. Other | | 511 | 524 | 514 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 59 | 60 | 0 |
| Operating Income | | 402 | 360 | 250 |
| Interest Expense | | 12 | 11 | 9 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -11 | -34 | -27 |
| Net Income Before Taxes | | 400 | 381 | 269 |
| Income Taxes | | 93 | 93 | 64 |
| Consolidated Net Income | | 308 | 288 | 204 |
| Net Income From Continuing Operations | | 308 | 288 | 204 |
| Net Income | | 308 | 288 | 204 |
| EPS (Recurring) | | 7.17 | 6.69 | 4.79 |
| EPS (Basic, Before Extraordinaries) | | 7.17 | 6.69 | 4.79 |
| EPS (Diluted) | | 6.48 | 5.95 | 4.69 |
| EBITDA | | 535 | 508 | 386 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.78 | 24.40 | — |
| Price To Sales Ratio | | 1.40 | 2.60 | — |
| Gross Margin | | 38.37 | 39.25 | 37.45 |
| Operating Margin | | 15.85 | 14.97 | 12.25 |
| Net Margin | | 12.15 | 11.98 | 10.00 |
| Shares Outstanding | | 43 | 43 | 43 |
| Market Capitalization | | 3,560 | 6,243 | — |
| Operating Lease Expense | | — | — | — |
