| Total Revenue | | 4,982 | 4,912 | 4,791 | |
| Cost of Goods Sold Incl. D&A | | 3,563 | 3,554 | 3,325 |
| Gross Profit | | 1,417 | 1,357 | 1,466 |
| Selling, General and Administrative Excl. Other | | 1,110 | 1,106 | 1,077 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 25 | 0 | 174 |
| Operating Income | | 284 | 252 | 216 |
| Interest Expense | | 52 | 119 | 186 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -226 | -317 | -995 |
| Net Income Before Taxes | | 457 | 450 | 1,025 |
| Income Taxes | | 149 | 146 | 292 |
| Consolidated Net Income | | 298 | 292 | 725 |
| Net Income From Continuing Operations | | 308 | 303 | 733 |
| Net Income | | 298 | 292 | 725 |
| EPS (Recurring) | | 68.26 | 67.11 | 164.62 |
| EPS (Basic, Before Extraordinaries) | | 68.26 | 67.11 | 164.62 |
| EPS (Diluted) | | 67.59 | 66.47 | 163.40 |
| EBITDA | | 678 | 741 | 1,448 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 16.94 | 16.53 | — |
| Price To Sales Ratio | | 0.92 | 0.89 | — |
| Gross Margin | | 28.44 | 27.63 | 30.60 |
| Operating Margin | | 5.70 | 5.13 | 4.51 |
| Net Margin | | 5.98 | 5.94 | 15.13 |
| Shares Outstanding | | 4 | 4 | 4 |
| Market Capitalization | | 4,579 | 4,394 | — |
| Operating Lease Expense | | — | — | — |
