| Total Revenue | | 1,738 | 1,702 | 1,567 | |
| Cost of Goods Sold Incl. D&A | | 1,271 | 1,220 | 1,147 |
| Gross Profit | | 469 | 482 | 420 |
| Selling, General and Administrative Excl. Other | | 50 | 51 | 46 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 416 | 431 | 374 |
| Interest Expense | | 12 | 11 | 18 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 14 | 19 | -59 |
| Net Income Before Taxes | | 392 | 401 | 415 |
| Income Taxes | | 108 | 117 | 119 |
| Consolidated Net Income | | 279 | 282 | 296 |
| Net Income From Continuing Operations | | 281 | 284 | 296 |
| Net Income | | 279 | 282 | 296 |
| EPS (Recurring) | | 1.88 | 1.91 | 1.93 |
| EPS (Basic, Before Extraordinaries) | | 1.88 | 1.91 | 1.93 |
| EPS (Diluted) | | 1.88 | 1.89 | 1.92 |
| EBITDA | | 521 | 523 | 538 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 19.38 | 17.81 | — |
| Price To Sales Ratio | | 2.98 | 2.93 | — |
| Gross Margin | | 26.99 | 28.32 | 26.80 |
| Operating Margin | | 23.94 | 25.32 | 23.87 |
| Net Margin | | 16.05 | 16.57 | 18.89 |
| Shares Outstanding | | 142 | 148 | 153 |
| Market Capitalization | | 5,173 | 4,983 | — |
| Operating Lease Expense | | — | — | — |
