| Total Revenue | | 856 | 846 | 681 | |
| Cost of Goods Sold Incl. D&A | | 246 | 239 | 121 |
| Gross Profit | | 607 | 607 | 560 |
| Selling, General and Administrative Excl. Other | | 406 | 411 | 333 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -6 | 0 | 53 |
| Operating Income | | 207 | 196 | 174 |
| Interest Expense | | 8 | 6 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -26 | -27 | -28 |
| Net Income Before Taxes | | 228 | 217 | 201 |
| Income Taxes | | 58 | 57 | 54 |
| Consolidated Net Income | | 170 | 160 | 148 |
| Net Income From Continuing Operations | | 170 | 160 | 148 |
| Net Income | | 170 | 160 | 148 |
| EPS (Recurring) | | 2.67 | 2.47 | 2.25 |
| EPS (Basic, Before Extraordinaries) | | 2.67 | 2.47 | 2.25 |
| EPS (Diluted) | | 2.61 | 2.42 | 2.19 |
| EBITDA | | 272 | 265 | 217 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.27 | 12.12 | — |
| Price To Sales Ratio | | 2.32 | 2.25 | — |
| Gross Margin | | 70.91 | 71.75 | 82.23 |
| Operating Margin | | 24.18 | 23.17 | 25.55 |
| Net Margin | | 19.86 | 18.91 | 21.73 |
| Shares Outstanding | | 62 | 65 | 66 |
| Market Capitalization | | 1,986 | 1,906 | — |
| Operating Lease Expense | | — | — | — |
