| Total Revenue | | 854 | 836 | 733 | |
| Cost of Goods Sold Incl. D&A | | 430 | 420 | 385 |
| Gross Profit | | 424 | 415 | 348 |
| Selling, General and Administrative Excl. Other | | 353 | 332 | 289 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 72 | 83 | 59 |
| Interest Expense | | 5 | 6 | 9 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -4 | -6 | -7 |
| Net Income Before Taxes | | 73 | 84 | 56 |
| Income Taxes | | 19 | 21 | 14 |
| Consolidated Net Income | | 54 | 63 | 42 |
| Net Income From Continuing Operations | | 54 | 63 | 42 |
| Net Income | | 54 | 63 | 42 |
| EPS (Recurring) | | 0.99 | 1.16 | 0.77 |
| EPS (Basic, Before Extraordinaries) | | 0.99 | 1.16 | 0.77 |
| EPS (Diluted) | | 0.97 | 1.13 | 0.75 |
| EBITDA | | 128 | 147 | 117 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 41.60 | 28.81 | — |
| Price To Sales Ratio | | 2.60 | 2.10 | — |
| Gross Margin | | 49.65 | 49.64 | 47.48 |
| Operating Margin | | 8.43 | 9.93 | 8.05 |
| Net Margin | | 6.32 | 7.54 | 5.73 |
| Shares Outstanding | | 55 | 54 | 49 |
| Market Capitalization | | 2,219 | 1,758 | — |
| Operating Lease Expense | | — | — | — |
