| Total Revenue | | 3,014 | 3,020 | 2,250 | |
| Cost of Goods Sold Incl. D&A | | 1,346 | 1,348 | 1,050 |
| Gross Profit | | 1,668 | 1,672 | 1,200 |
| Selling, General and Administrative Excl. Other | | 1,394 | 1,395 | 1,208 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -2 | 0 | -5 |
| Operating Income | | 276 | 277 | -3 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -411 | -410 | -126 |
| Net Income Before Taxes | | 687 | 687 | 123 |
| Income Taxes | | 154 | 155 | 38 |
| Consolidated Net Income | | 533 | 533 | 85 |
| Net Income From Continuing Operations | | 532 | 532 | 84 |
| Net Income | | 533 | 533 | 85 |
| EPS (Recurring) | | 2.89 | 2.79 | 1.26 |
| EPS (Basic, Before Extraordinaries) | | 2.89 | 2.79 | 1.26 |
| EPS (Diluted) | | 2.82 | 2.76 | 1.26 |
| EBITDA | | 687 | 760 | 175 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 3.26 | 3.82 | — |
| Price To Sales Ratio | | 0.56 | 0.66 | — |
| Gross Margin | | 55.34 | 55.36 | 53.33 |
| Operating Margin | | 9.16 | 9.17 | -0.13 |
| Net Margin | | 17.68 | 17.65 | 3.78 |
| Shares Outstanding | | 185 | 190 | 68 |
| Market Capitalization | | 1,700 | 2,001 | — |
| Operating Lease Expense | | — | — | — |
