| Total Revenue | | 38,286 | 67,100 | 72,857 | |
| Cost of Goods Sold Incl. D&A | | 3,298 | 28,631 | 35,731 |
| Gross Profit | | 34,985 | 38,469 | 37,126 |
| Selling, General and Administrative Excl. Other | | 0 | 3,603 | 15,254 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 22,637 | 22,801 | 11,341 |
| Operating Income | | 12,349 | 12,065 | 10,579 |
| Interest Expense | | 0 | 28,631 | 33,128 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 48 |
| Net Income Before Taxes | | 12,349 | 12,065 | 10,531 |
| Income Taxes | | 2,598 | 2,543 | 2,286 |
| Consolidated Net Income | | 9,700 | 9,468 | 8,229 |
| Net Income From Continuing Operations | | 9,750 | 9,522 | 8,245 |
| Net Income | | 9,700 | 9,468 | 8,229 |
| EPS (Recurring) | | 2.39 | 2.38 | 1.84 |
| EPS (Basic, Before Extraordinaries) | | 2.39 | 2.38 | 1.84 |
| EPS (Diluted) | | 2.33 | 2.38 | 1.79 |
| EBITDA | | 12,349 | 14,383 | 11,225 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.29 | 10.71 | — |
| Price To Sales Ratio | | 2.36 | 1.31 | — |
| Gross Margin | | 91.38 | 57.33 | 50.96 |
| Operating Margin | | 32.25 | 17.98 | 14.52 |
| Net Margin | | 25.34 | 14.11 | 11.29 |
| Shares Outstanding | | 3,432 | 3,451 | 3,689 |
| Market Capitalization | | 90,296 | 87,828 | — |
| Operating Lease Expense | | — | — | — |
