| Total Revenue | | 887 | 880 | 598 | |
| Cost of Goods Sold Incl. D&A | | 305 | 284 | 249 |
| Gross Profit | | 584 | 595 | 349 |
| Selling, General and Administrative Excl. Other | | 473 | 428 | 262 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,446 | 1,489 | 55 |
| Operating Income | | -1,335 | -1,322 | 32 |
| Interest Expense | | 68 | 69 | 32 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -56 | -69 | -32 |
| Net Income Before Taxes | | -1,335 | -1,322 | 32 |
| Income Taxes | | 22 | 23 | 9 |
| Consolidated Net Income | | -1,366 | -1,354 | 27 |
| Net Income From Continuing Operations | | -1,357 | -1,345 | 23 |
| Net Income | | -1,366 | -1,354 | 27 |
| EPS (Recurring) | | -6.98 | -7.49 | 0.17 |
| EPS (Basic, Before Extraordinaries) | | -6.98 | -7.49 | 0.17 |
| EPS (Diluted) | | -6.98 | -7.49 | 0.13 |
| EBITDA | | -1,240 | -1,218 | 91 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 3.25 | 3.53 | — |
| Gross Margin | | 65.84 | 67.61 | 58.36 |
| Operating Margin | | -150.51 | -150.23 | 5.35 |
| Net Margin | | -154.00 | -153.86 | 4.52 |
| Shares Outstanding | | 222 | 190 | 163 |
| Market Capitalization | | 2,884 | 3,107 | — |
| Operating Lease Expense | | — | — | — |
