| Total Revenue | | 3,091 | 2,922 | 2,490 | |
| Cost of Goods Sold Incl. D&A | | 636 | 359 | 80 |
| Gross Profit | | 2,456 | 2,563 | 2,410 |
| Selling, General and Administrative Excl. Other | | 1,297 | 1,044 | 745 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 967 | 1,353 | 1,551 |
| Operating Income | | 191 | 166 | 114 |
| Interest Expense | | 24 | 20 | 20 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -10 | -15 | -20 |
| Net Income Before Taxes | | 184 | 166 | 114 |
| Income Taxes | | 40 | 35 | 26 |
| Consolidated Net Income | | 129 | 116 | 73 |
| Net Income From Continuing Operations | | 144 | 130 | 88 |
| Net Income | | 129 | 116 | 73 |
| EPS (Recurring) | | 4.52 | 4.08 | 2.65 |
| EPS (Basic, Before Extraordinaries) | | 4.52 | 4.08 | 2.65 |
| EPS (Diluted) | | 4.48 | 4.04 | 2.61 |
| EBITDA | | 263 | 241 | 196 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.83 | 17.39 | — |
| Price To Sales Ratio | | 0.67 | 0.70 | — |
| Gross Margin | | 79.46 | 87.71 | 96.79 |
| Operating Margin | | 6.18 | 5.68 | 4.58 |
| Net Margin | | 4.17 | 3.97 | 2.93 |
| Shares Outstanding | | 31 | 29 | 28 |
| Market Capitalization | | 2,060 | 2,038 | — |
| Operating Lease Expense | | — | — | — |
