| Total Revenue | | 978 | 876 | 554 | |
| Cost of Goods Sold Incl. D&A | | 385 | 229 | 284 |
| Gross Profit | | 594 | 647 | 269 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 339 | 394 | 118 |
| Operating Income | | 253 | 253 | 151 |
| Interest Expense | | 3 | 0 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -3 | 0 | -1 |
| Net Income Before Taxes | | 253 | 253 | 151 |
| Income Taxes | | 56 | 56 | 34 |
| Consolidated Net Income | | 197 | 197 | 118 |
| Net Income From Continuing Operations | | 197 | 197 | 118 |
| Net Income | | 197 | 197 | 118 |
| EPS (Recurring) | | 7.41 | 7.40 | 4.61 |
| EPS (Basic, Before Extraordinaries) | | 7.41 | 7.40 | 4.61 |
| EPS (Diluted) | | 7.18 | 7.17 | 4.48 |
| EBITDA | | 269 | 263 | 157 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 15.56 | 18.79 | — |
| Price To Sales Ratio | | 3.08 | 4.15 | — |
| Gross Margin | | 60.74 | 73.86 | 48.56 |
| Operating Margin | | 25.87 | 28.88 | 27.26 |
| Net Margin | | 20.14 | 22.49 | 21.30 |
| Shares Outstanding | | 27 | 27 | 26 |
| Market Capitalization | | 3,016 | 3,639 | — |
| Operating Lease Expense | | — | — | — |
