| Total Revenue | | 1,418 | 1,456 | 1,191 | |
| Cost of Goods Sold Incl. D&A | | 312 | 285 | 299 |
| Gross Profit | | 1,105 | 1,171 | 893 |
| Selling, General and Administrative Excl. Other | | 480 | 616 | 494 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 540 | 416 | 305 |
| Operating Income | | 85 | 139 | 94 |
| Interest Expense | | 0 | 9 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 85 | 139 | 94 |
| Income Taxes | | -24 | -10 | 15 |
| Consolidated Net Income | | 37 | 49 | 17 |
| Net Income From Continuing Operations | | 109 | 149 | 78 |
| Net Income | | 37 | 49 | 17 |
| EPS (Recurring) | | 0.52 | 0.44 | 0.10 |
| EPS (Basic, Before Extraordinaries) | | 0.52 | 0.44 | 0.10 |
| EPS (Diluted) | | 0.21 | 0.37 | 0.10 |
| EBITDA | | 123 | 177 | 133 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 51.76 | 36.32 | — |
| Price To Sales Ratio | | 0.77 | 0.87 | — |
| Gross Margin | | 77.93 | 80.43 | 74.98 |
| Operating Margin | | 5.99 | 9.55 | 7.89 |
| Net Margin | | 2.61 | 3.37 | 1.43 |
| Shares Outstanding | | 101 | 94 | 88 |
| Market Capitalization | | 1,098 | 1,263 | — |
| Operating Lease Expense | | — | — | — |
