| Total Revenue | | 927 | 901 | 749 | |
| Cost of Goods Sold Incl. D&A | | 311 | 242 | 474 |
| Gross Profit | | 617 | 659 | 275 |
| Selling, General and Administrative Excl. Other | | 74 | 72 | 63 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 99 | 158 | 39 |
| Operating Income | | 444 | 429 | 173 |
| Interest Expense | | 7 | 9 | 13 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -7 | -9 | -13 |
| Net Income Before Taxes | | 444 | 429 | 173 |
| Income Taxes | | 113 | 109 | 46 |
| Consolidated Net Income | | 303 | 299 | 110 |
| Net Income From Continuing Operations | | 331 | 320 | 128 |
| Net Income | | 303 | 299 | 110 |
| EPS (Recurring) | | 25.71 | 28.10 | 10.59 |
| EPS (Basic, Before Extraordinaries) | | 25.71 | 28.10 | 10.59 |
| EPS (Diluted) | | 23.91 | 24.87 | 8.89 |
| EBITDA | | 463 | 450 | 191 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 6.84 | 7.71 | — |
| Price To Sales Ratio | | 1.94 | 2.34 | — |
| Gross Margin | | 66.56 | 73.14 | 36.72 |
| Operating Margin | | 47.90 | 47.61 | 23.10 |
| Net Margin | | 32.69 | 33.19 | 14.69 |
| Shares Outstanding | | 11 | 11 | 10 |
| Market Capitalization | | 1,800 | 2,109 | — |
| Operating Lease Expense | | — | — | — |
