| Total Revenue | | 1,264 | 1,156 | 847 | |
| Cost of Goods Sold Incl. D&A | | 234 | 235 | 425 |
| Gross Profit | | 1,029 | 920 | 422 |
| Selling, General and Administrative Excl. Other | | 139 | 134 | 136 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 240 | 197 | 16 |
| Operating Income | | 651 | 589 | 270 |
| Interest Expense | | 4 | 3 | 4 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -4 | -4 | -4 |
| Net Income Before Taxes | | 651 | 589 | 270 |
| Income Taxes | | 160 | 145 | 69 |
| Consolidated Net Income | | 491 | 444 | 201 |
| Net Income From Continuing Operations | | 491 | 444 | 201 |
| Net Income | | 491 | 444 | 201 |
| EPS (Recurring) | | 3.96 | 4.75 | 1.61 |
| EPS (Basic, Before Extraordinaries) | | 3.96 | 4.75 | 1.61 |
| EPS (Diluted) | | 3.60 | 3.36 | 1.61 |
| EBITDA | | 649 | 605 | 284 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 4.61 | 5.80 | — |
| Price To Sales Ratio | | 1.61 | 2.09 | — |
| Gross Margin | | 81.41 | 79.58 | 49.82 |
| Operating Margin | | 51.50 | 50.95 | 31.88 |
| Net Margin | | 38.84 | 38.41 | 23.73 |
| Shares Outstanding | | 123 | 124 | 125 |
| Market Capitalization | | 2,039 | 2,416 | — |
| Operating Lease Expense | | — | — | — |
