| Total Revenue | | 8,298 | 8,157 | 8,072 | |
| Cost of Goods Sold Incl. D&A | | 7,287 | 7,178 | 7,157 |
| Gross Profit | | 1,011 | 979 | 915 |
| Selling, General and Administrative Excl. Other | | 166 | 167 | 134 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 94 | 83 | 121 |
| Operating Income | | 751 | 729 | 660 |
| Interest Expense | | 216 | 219 | 223 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 65 | 73 | -36 |
| Net Income Before Taxes | | 470 | 437 | 473 |
| Income Taxes | | 122 | 121 | 86 |
| Consolidated Net Income | | 348 | 316 | 387 |
| Net Income From Continuing Operations | | 348 | 316 | 387 |
| Net Income | | 348 | 316 | 387 |
| EPS (Recurring) | | 2.95 | 2.69 | 3.34 |
| EPS (Basic, Before Extraordinaries) | | 2.95 | 2.69 | 3.34 |
| EPS (Diluted) | | 2.92 | 2.64 | 3.23 |
| EBITDA | | 1,215 | 1,177 | 1,186 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 68.32 | 51.48 | — |
| Price To Sales Ratio | | 2.81 | 1.97 | — |
| Gross Margin | | 12.18 | 12.00 | 11.34 |
| Operating Margin | | 9.05 | 8.94 | 8.18 |
| Net Margin | | 4.19 | 3.87 | 4.79 |
| Shares Outstanding | | 117 | 118 | 116 |
| Market Capitalization | | 23,342 | 16,037 | — |
| Operating Lease Expense | | — | — | — |