| Total Revenue | | 3,071 | 2,974 | 3,030 | |
| Cost of Goods Sold Incl. D&A | | 2,813 | 2,802 | 2,692 |
| Gross Profit | | 258 | 172 | 339 |
| Selling, General and Administrative Excl. Other | | 96 | 0 | 163 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 97 | 103 | 109 |
| Operating Income | | 65 | 70 | 66 |
| Interest Expense | | 41 | 39 | 39 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 38 | 51 | -16 |
| Net Income Before Taxes | | -14 | -21 | 42 |
| Income Taxes | | 4 | 2 | 9 |
| Consolidated Net Income | | -9 | -14 | 34 |
| Net Income From Continuing Operations | | -16 | -23 | 34 |
| Net Income | | -9 | -14 | 34 |
| EPS (Recurring) | | -0.15 | -0.24 | 0.55 |
| EPS (Basic, Before Extraordinaries) | | -0.15 | -0.24 | 0.55 |
| EPS (Diluted) | | -0.15 | -0.24 | 0.55 |
| EBITDA | | 320 | 305 | 372 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.79 | 0.62 | — |
| Gross Margin | | 8.40 | 5.78 | 11.19 |
| Operating Margin | | 2.12 | 2.35 | 2.18 |
| Net Margin | | -0.29 | -0.47 | 1.12 |
| Shares Outstanding | | 60 | 61 | 62 |
| Market Capitalization | | 2,441 | 1,831 | — |
| Operating Lease Expense | | — | — | — |
