| Total Revenue | | 7,495 | 7,470 | 7,410 | |
| Cost of Goods Sold Incl. D&A | | 5,640 | 5,356 | 5,606 |
| Gross Profit | | 1,856 | 2,114 | 1,804 |
| Selling, General and Administrative Excl. Other | | 917 | 958 | 447 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 725 | 905 | 1,113 |
| Operating Income | | 215 | 251 | 243 |
| Interest Expense | | 153 | 162 | 171 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 10 | -6 | 9 |
| Net Income Before Taxes | | 53 | 95 | 149 |
| Income Taxes | | 19 | 30 | 33 |
| Consolidated Net Income | | 34 | 66 | 118 |
| Net Income From Continuing Operations | | 34 | 66 | 116 |
| Net Income | | 34 | 66 | 118 |
| EPS (Recurring) | | 0.21 | 0.41 | 0.73 |
| EPS (Basic, Before Extraordinaries) | | 0.21 | 0.41 | 0.73 |
| EPS (Diluted) | | 0.21 | 0.41 | 0.73 |
| EBITDA | | 993 | 1,045 | 1,027 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 353.10 | 127.51 | — |
| Price To Sales Ratio | | 1.60 | 1.13 | — |
| Gross Margin | | 24.76 | 28.30 | 24.35 |
| Operating Margin | | 2.87 | 3.36 | 3.28 |
| Net Margin | | 0.45 | 0.88 | 1.59 |
| Shares Outstanding | | 162 | 162 | 162 |
| Market Capitalization | | 12,012 | 8,469 | — |
| Operating Lease Expense | | — | — | — |
