| Total Revenue | | 5,672 | 5,674 | 5,291 | |
| Cost of Goods Sold Incl. D&A | | 4,838 | 5,372 | 4,849 |
| Gross Profit | | 832 | 302 | 441 |
| Selling, General and Administrative Excl. Other | | 202 | 133 | 276 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 470 | 0 | 0 |
| Operating Income | | 160 | 169 | 165 |
| Interest Expense | | 34 | 34 | 17 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -4 | -3 | -4 |
| Net Income Before Taxes | | 129 | 138 | 152 |
| Income Taxes | | 32 | 34 | 35 |
| Consolidated Net Income | | 97 | 104 | 117 |
| Net Income From Continuing Operations | | 97 | 104 | 117 |
| Net Income | | 97 | 104 | 117 |
| EPS (Recurring) | | 0.57 | 0.59 | 0.67 |
| EPS (Basic, Before Extraordinaries) | | 0.57 | 0.59 | 0.67 |
| EPS (Diluted) | | 0.56 | 0.59 | 0.66 |
| EBITDA | | 611 | 622 | 583 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 63.71 | 44.97 | — |
| Price To Sales Ratio | | 1.10 | 0.82 | — |
| Gross Margin | | 14.67 | 5.32 | 8.33 |
| Operating Margin | | 2.82 | 2.98 | 3.12 |
| Net Margin | | 1.71 | 1.83 | 2.21 |
| Shares Outstanding | | 175 | 175 | 176 |
| Market Capitalization | | 6,244 | 4,643 | — |
| Operating Lease Expense | | — | — | — |
