| Total Revenue | | 4,042 | 4,010 | 4,179 | |
| Cost of Goods Sold Incl. D&A | | 3,876 | 3,920 | 3,829 |
| Gross Profit | | 165 | 90 | 350 |
| Selling, General and Administrative Excl. Other | | 31 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 47 | 0 | 106 |
| Operating Income | | 87 | 90 | 244 |
| Interest Expense | | 13 | 12 | 9 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -5 | -5 | 17 |
| Net Income Before Taxes | | 78 | 83 | 219 |
| Income Taxes | | 22 | 23 | 45 |
| Consolidated Net Income | | 56 | 60 | 174 |
| Net Income From Continuing Operations | | 56 | 60 | 173 |
| Net Income | | 56 | 60 | 174 |
| EPS (Recurring) | | 2.44 | 2.63 | 7.39 |
| EPS (Basic, Before Extraordinaries) | | 2.44 | 2.63 | 7.39 |
| EPS (Diluted) | | 2.43 | 2.62 | 7.30 |
| EBITDA | | 266 | 266 | 377 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 59.48 | 28.32 | — |
| Price To Sales Ratio | | 0.79 | 0.43 | — |
| Gross Margin | | 4.08 | 2.24 | 8.38 |
| Operating Margin | | 2.15 | 2.24 | 5.84 |
| Net Margin | | 1.39 | 1.50 | 4.16 |
| Shares Outstanding | | 22 | 23 | 24 |
| Market Capitalization | | 3,180 | 1,706 | — |
| Operating Lease Expense | | — | — | — |
