| Total Revenue | | 8,634 | 11,008 | 8,397 | |
| Cost of Goods Sold Incl. D&A | | 7,596 | 9,663 | 7,145 |
| Gross Profit | | 1,037 | 1,345 | 1,251 |
| Selling, General and Administrative Excl. Other | | 344 | 581 | 76 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 114 | 0 | 456 |
| Operating Income | | 579 | 764 | 719 |
| Interest Expense | | 174 | 226 | 160 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -14 | -28 | 6 |
| Net Income Before Taxes | | 419 | 566 | 561 |
| Income Taxes | | 93 | 132 | 138 |
| Consolidated Net Income | | 327 | 434 | 422 |
| Net Income From Continuing Operations | | 327 | 434 | 422 |
| Net Income | | 327 | 434 | 422 |
| EPS (Recurring) | | 3.96 | 5.21 | 5.00 |
| EPS (Basic, Before Extraordinaries) | | 3.96 | 5.21 | 5.00 |
| EPS (Diluted) | | 3.94 | 5.20 | 4.96 |
| EBITDA | | 1,263 | 1,644 | 1,295 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 36.90 | 19.88 | — |
| Price To Sales Ratio | | 1.38 | 0.78 | — |
| Gross Margin | | 12.01 | 12.22 | 14.90 |
| Operating Margin | | 6.71 | 6.94 | 8.56 |
| Net Margin | | 3.79 | 3.94 | 5.03 |
| Shares Outstanding | | 82 | 83 | 85 |
| Market Capitalization | | 11,923 | 8,578 | — |
| Operating Lease Expense | | — | — | — |
