| Total Revenue | | 5,734 | 5,742 | 4,550 | |
| Cost of Goods Sold Incl. D&A | | 4,753 | 4,727 | 3,767 |
| Gross Profit | | 981 | 1,015 | 783 |
| Selling, General and Administrative Excl. Other | | 0 | 1 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,007 | 1,021 | 839 |
| Operating Income | | -26 | -7 | -56 |
| Interest Expense | | 26 | 35 | 30 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 105 | 73 | -86 |
| Net Income Before Taxes | | -125 | -115 | -304 |
| Income Taxes | | -20 | -15 | -14 |
| Consolidated Net Income | | -105 | -100 | -290 |
| Net Income From Continuing Operations | | -105 | -100 | -290 |
| Net Income | | -105 | -100 | -290 |
| EPS (Recurring) | | -0.62 | -0.59 | -2.17 |
| EPS (Basic, Before Extraordinaries) | | -0.62 | -0.59 | -2.17 |
| EPS (Diluted) | | -0.62 | -0.59 | -2.17 |
| EBITDA | | -21 | 36 | 117 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.75 | 0.37 | — |
| Gross Margin | | 17.11 | 17.68 | 17.21 |
| Operating Margin | | -0.45 | -0.12 | -1.23 |
| Net Margin | | -1.83 | -1.74 | -6.37 |
| Shares Outstanding | | 169 | 168 | 133 |
| Market Capitalization | | 4,291 | 2,124 | — |
| Operating Lease Expense | | — | — | — |
