| Total Revenue | | 3,253 | 3,234 | 3,209 | |
| Cost of Goods Sold Incl. D&A | | 2,609 | 2,469 | 2,565 |
| Gross Profit | | 644 | 765 | 644 |
| Selling, General and Administrative Excl. Other | | 70 | 1,580 | 78 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 225 | -1,167 | 84 |
| Operating Income | | 349 | 352 | 482 |
| Interest Expense | | 15 | 16 | 9 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -3 | -2 | -3 |
| Net Income Before Taxes | | 337 | 337 | 476 |
| Income Taxes | | 82 | 82 | 114 |
| Consolidated Net Income | | 255 | 255 | 362 |
| Net Income From Continuing Operations | | 255 | 255 | 362 |
| Net Income | | 255 | 255 | 362 |
| EPS (Recurring) | | 9.54 | 9.54 | 13.56 |
| EPS (Basic, Before Extraordinaries) | | 9.54 | 9.54 | 13.56 |
| EPS (Diluted) | | 9.52 | 9.52 | 13.52 |
| EBITDA | | 603 | 602 | 695 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 45.71 | 34.30 | — |
| Price To Sales Ratio | | 3.61 | 2.73 | — |
| Gross Margin | | 19.80 | 23.65 | 20.07 |
| Operating Margin | | 10.73 | 10.88 | 15.02 |
| Net Margin | | 7.84 | 7.88 | 11.28 |
| Shares Outstanding | | 27 | 27 | 27 |
| Market Capitalization | | 11,748 | 8,816 | — |
| Operating Lease Expense | | — | — | — |
