| Total Revenue | | 1,328 | 1,153 | 1,246 | |
| Cost of Goods Sold Incl. D&A | | 959 | 835 | 960 |
| Gross Profit | | 369 | 318 | 286 |
| Selling, General and Administrative Excl. Other | | 289 | 268 | 283 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 80 | 50 | 2 |
| Interest Expense | | 3 | 2 | 2 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -73 | -81 | -73 |
| Net Income Before Taxes | | 150 | 129 | 74 |
| Income Taxes | | 40 | 34 | 39 |
| Consolidated Net Income | | 111 | 96 | 111 |
| Net Income From Continuing Operations | | 111 | 95 | 35 |
| Net Income | | 111 | 96 | 111 |
| EPS (Recurring) | | 2.28 | 1.94 | 2.25 |
| EPS (Basic, Before Extraordinaries) | | 2.28 | 1.94 | 2.25 |
| EPS (Diluted) | | 2.28 | 1.92 | 2.20 |
| EBITDA | | 207 | 179 | 156 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 26.49 | 30.68 | — |
| Price To Sales Ratio | | 2.23 | 2.50 | — |
| Gross Margin | | 27.79 | 27.58 | 22.95 |
| Operating Margin | | 6.02 | 4.34 | 0.16 |
| Net Margin | | 8.36 | 8.33 | 8.91 |
| Shares Outstanding | | 49 | 49 | 49 |
| Market Capitalization | | 2,960 | 2,887 | — |
| Operating Lease Expense | | — | — | — |
