| Total Revenue | | 4,595 | 4,587 | 4,362 | |
| Cost of Goods Sold Incl. D&A | | 3,560 | 3,588 | 3,449 |
| Gross Profit | | 1,035 | 1,000 | 914 |
| Selling, General and Administrative Excl. Other | | 373 | 344 | 369 |
| Research and Development | | 0 | 21 | 22 |
| Other Operating Expense | | -2 | 0 | -86 |
| Operating Income | | 665 | 635 | 609 |
| Interest Expense | | 99 | 111 | 124 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 29 | 2 | 64 |
| Net Income Before Taxes | | 538 | 522 | 486 |
| Income Taxes | | 98 | 104 | 103 |
| Consolidated Net Income | | 426 | 404 | 368 |
| Net Income From Continuing Operations | | 440 | 419 | 383 |
| Net Income | | 426 | 404 | 368 |
| EPS (Recurring) | | 3.10 | 2.92 | 2.82 |
| EPS (Basic, Before Extraordinaries) | | 3.10 | 2.92 | 2.82 |
| EPS (Diluted) | | 3.02 | 2.85 | 2.55 |
| EBITDA | | 808 | 810 | 671 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 66.67 | 41.04 | — |
| Price To Sales Ratio | | 5.96 | 3.54 | — |
| Gross Margin | | 22.52 | 21.80 | 20.95 |
| Operating Margin | | 14.47 | 13.84 | 13.96 |
| Net Margin | | 9.27 | 8.81 | 8.44 |
| Shares Outstanding | | 136 | 139 | 130 |
| Market Capitalization | | 27,382 | 16,256 | — |
| Operating Lease Expense | | — | — | — |
