| Total Revenue | | 690 | 648 | 529 | |
| Cost of Goods Sold Incl. D&A | | 596 | 554 | 480 |
| Gross Profit | | 94 | 93 | 50 |
| Selling, General and Administrative Excl. Other | | 40 | 39 | 30 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 55 | 54 | 20 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 1 | -5 |
| Net Income Before Taxes | | 56 | 54 | 25 |
| Income Taxes | | 14 | 13 | 6 |
| Consolidated Net Income | | 43 | 41 | 19 |
| Net Income From Continuing Operations | | 43 | 41 | 19 |
| Net Income | | 43 | 41 | 19 |
| EPS (Recurring) | | 2.19 | 2.11 | 0.99 |
| EPS (Basic, Before Extraordinaries) | | 2.19 | 2.11 | 0.99 |
| EPS (Diluted) | | 2.18 | 2.10 | 0.99 |
| EBITDA | | 73 | 72 | 41 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 13.34 | 18.33 | — |
| Price To Sales Ratio | | 0.80 | 1.13 | — |
| Gross Margin | | 13.62 | 14.35 | 9.45 |
| Operating Margin | | 7.97 | 8.33 | 3.78 |
| Net Margin | | 6.23 | 6.33 | 3.59 |
| Shares Outstanding | | 19 | 19 | 20 |
| Market Capitalization | | 553 | 731 | — |
| Operating Lease Expense | | — | — | — |
