| Total Revenue | | 555 | 546 | 582 | |
| Cost of Goods Sold Incl. D&A | | 509 | 492 | 511 |
| Gross Profit | | 47 | 54 | 71 |
| Selling, General and Administrative Excl. Other | | 45 | 48 | 45 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 11 | 10 | -18 |
| Operating Income | | -10 | -4 | 45 |
| Interest Expense | | 4 | 10 | 11 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 11 | 0 | 0 |
| Net Income Before Taxes | | -24 | -14 | 34 |
| Income Taxes | | -9 | -6 | 8 |
| Consolidated Net Income | | -16 | -8 | 26 |
| Net Income From Continuing Operations | | -16 | -8 | 26 |
| Net Income | | -16 | -8 | 26 |
| EPS (Recurring) | | -0.79 | -0.40 | 1.26 |
| EPS (Basic, Before Extraordinaries) | | -0.79 | -0.40 | 1.26 |
| EPS (Diluted) | | -0.79 | -0.40 | 1.24 |
| EBITDA | | 23 | 37 | 82 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.29 | 0.69 | — |
| Gross Margin | | 8.47 | 9.89 | 12.20 |
| Operating Margin | | -1.80 | -0.73 | 7.73 |
| Net Margin | | -2.88 | -1.47 | 4.47 |
| Shares Outstanding | | 20 | 20 | 21 |
| Market Capitalization | | 714 | 374 | — |
| Operating Lease Expense | | — | — | — |
