| Total Revenue | | 548 | 526 | 493 | |
| Cost of Goods Sold Incl. D&A | | 438 | 422 | 397 |
| Gross Profit | | 111 | 104 | 95 |
| Selling, General and Administrative Excl. Other | | 53 | 53 | 47 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 58 | 51 | 48 |
| Interest Expense | | 2 | 3 | 6 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 2 | 2 | 0 |
| Net Income Before Taxes | | 54 | 46 | 42 |
| Income Taxes | | 12 | 11 | 8 |
| Consolidated Net Income | | 43 | 35 | 34 |
| Net Income From Continuing Operations | | 43 | 35 | 34 |
| Net Income | | 43 | 35 | 34 |
| EPS (Recurring) | | 4.34 | 3.62 | 3.45 |
| EPS (Basic, Before Extraordinaries) | | 4.34 | 3.62 | 3.45 |
| EPS (Diluted) | | 4.28 | 3.56 | 3.40 |
| EBITDA | | 76 | 69 | 67 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 32.52 | 17.55 | — |
| Price To Sales Ratio | | 2.54 | 1.19 | — |
| Gross Margin | | 20.26 | 19.77 | 19.27 |
| Operating Margin | | 10.58 | 9.70 | 9.74 |
| Net Margin | | 7.85 | 6.65 | 6.90 |
| Shares Outstanding | | 10 | 10 | 10 |
| Market Capitalization | | 1,392 | 625 | — |
| Operating Lease Expense | | — | — | — |
