| Total Revenue | | 5,003 | 4,571 | 4,599 | |
| Cost of Goods Sold Incl. D&A | | 4,139 | 3,804 | 3,781 |
| Gross Profit | | 862 | 768 | 818 |
| Selling, General and Administrative Excl. Other | | 876 | 800 | 792 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | -13 | -32 | 26 |
| Interest Expense | | 42 | 39 | 43 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -3 | 0 | -10 |
| Net Income Before Taxes | | -51 | -71 | -7 |
| Income Taxes | | -6 | -16 | 0 |
| Consolidated Net Income | | -46 | -56 | -9 |
| Net Income From Continuing Operations | | -44 | -55 | -7 |
| Net Income | | -46 | -56 | -9 |
| EPS (Recurring) | | -1.47 | -1.76 | -0.26 |
| EPS (Basic, Before Extraordinaries) | | -1.47 | -1.76 | -0.26 |
| EPS (Diluted) | | -1.48 | -1.76 | -0.26 |
| EBITDA | | 74 | 47 | 113 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.23 | 0.18 | — |
| Gross Margin | | 17.23 | 16.80 | 17.79 |
| Operating Margin | | -0.26 | -0.70 | 0.57 |
| Net Margin | | -0.92 | -1.23 | -0.20 |
| Shares Outstanding | | 42 | 32 | 33 |
| Market Capitalization | | 1,163 | 805 | — |
| Operating Lease Expense | | — | — | — |
