| Total Revenue | | 377 | 60 | 421 | |
| Cost of Goods Sold Incl. D&A | | 183 | 31 | 201 |
| Gross Profit | | 193 | 29 | 219 |
| Selling, General and Administrative Excl. Other | | 110 | 42 | 104 |
| Research and Development | | 0 | 0 | 7 |
| Other Operating Expense | | 0 | 0 | 1 |
| Operating Income | | 83 | -14 | 108 |
| Interest Expense | | 17 | 2 | 21 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 134 | 81 | 167 |
| Net Income Before Taxes | | -49 | -97 | -81 |
| Income Taxes | | 30 | 39 | 2 |
| Consolidated Net Income | | -58 | -136 | -54 |
| Net Income From Continuing Operations | | -78 | -136 | -83 |
| Net Income | | -58 | -136 | -54 |
| EPS (Recurring) | | -0.98 | -1.08 | -1.22 |
| EPS (Basic, Before Extraordinaries) | | -0.98 | -1.08 | -1.22 |
| EPS (Diluted) | | -1.24 | -1.08 | -1.22 |
| EBITDA | | -42 | -94 | -51 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 3.90 | 40.49 | — |
| Gross Margin | | 51.19 | 48.33 | 52.02 |
| Operating Margin | | 22.02 | -23.33 | 25.65 |
| Net Margin | | -15.38 | -226.67 | -12.83 |
| Shares Outstanding | | 102 | 126 | 44 |
| Market Capitalization | | 1,471 | 2,429 | — |
| Operating Lease Expense | | — | — | — |
