| Total Revenue | | 636 | 620 | 591 | |
| Cost of Goods Sold Incl. D&A | | 283 | 279 | 275 |
| Gross Profit | | 354 | 341 | 315 |
| Selling, General and Administrative Excl. Other | | 241 | 237 | 218 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 9 | 1 | 1 |
| Operating Income | | 104 | 104 | 96 |
| Interest Expense | | 5 | 3 | 4 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1 | -1 | 1 |
| Net Income Before Taxes | | 103 | 102 | 92 |
| Income Taxes | | 23 | 11 | 22 |
| Consolidated Net Income | | 79 | 91 | 70 |
| Net Income From Continuing Operations | | 79 | 91 | 70 |
| Net Income | | 79 | 91 | 70 |
| EPS (Recurring) | | 5.90 | 6.70 | 5.12 |
| EPS (Basic, Before Extraordinaries) | | 5.90 | 6.70 | 5.12 |
| EPS (Diluted) | | 5.88 | 6.69 | 5.11 |
| EBITDA | | 114 | 113 | 105 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 38.64 | 32.29 | — |
| Price To Sales Ratio | | 5.00 | 4.88 | — |
| Gross Margin | | 55.66 | 55.00 | 53.30 |
| Operating Margin | | 16.35 | 16.77 | 16.24 |
| Net Margin | | 12.42 | 14.68 | 11.84 |
| Shares Outstanding | | 14 | 14 | 14 |
| Market Capitalization | | 3,181 | 3,025 | — |
| Operating Lease Expense | | — | — | — |
