| Total Revenue | | 1,809 | 1,824 | 2,113 | |
| Cost of Goods Sold Incl. D&A | | 1,353 | 1,275 | 1,495 |
| Gross Profit | | 456 | 549 | 618 |
| Selling, General and Administrative Excl. Other | | 298 | 345 | 404 |
| Research and Development | | 53 | 54 | 55 |
| Other Operating Expense | | 27 | 925 | 185 |
| Operating Income | | 78 | -775 | -26 |
| Interest Expense | | 66 | 63 | 53 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 647 | -29 | -55 |
| Net Income Before Taxes | | -635 | -809 | -24 |
| Income Taxes | | 50 | 13 | -223 |
| Consolidated Net Income | | -706 | -845 | 169 |
| Net Income From Continuing Operations | | -685 | -822 | 199 |
| Net Income | | -706 | -845 | 169 |
| EPS (Recurring) | | -15.34 | -18.37 | 3.45 |
| EPS (Basic, Before Extraordinaries) | | -15.34 | -18.37 | 3.45 |
| EPS (Diluted) | | -15.35 | -18.37 | 3.38 |
| EBITDA | | -294 | -509 | 303 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.73 | 1.21 | — |
| Gross Margin | | 25.21 | 30.10 | 29.25 |
| Operating Margin | | 4.31 | -42.49 | -1.23 |
| Net Margin | | -39.03 | -46.33 | 8.00 |
| Shares Outstanding | | 46 | 46 | 49 |
| Market Capitalization | | 3,124 | 2,204 | — |
| Operating Lease Expense | | — | — | — |
