| Total Revenue | | 1,925 | 1,889 | 1,840 | |
| Cost of Goods Sold Incl. D&A | | 1,264 | 1,209 | 1,154 |
| Gross Profit | | 662 | 679 | 686 |
| Selling, General and Administrative Excl. Other | | 487 | 502 | 485 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 97 | 0 | 6 |
| Operating Income | | 77 | 177 | 195 |
| Interest Expense | | 47 | 44 | 46 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 8 | 126 | -1 |
| Net Income Before Taxes | | 29 | 22 | 166 |
| Income Taxes | | 23 | 25 | 49 |
| Consolidated Net Income | | 4 | -2 | 117 |
| Net Income From Continuing Operations | | 4 | -2 | 117 |
| Net Income | | 4 | -2 | 117 |
| EPS (Recurring) | | 0.29 | -0.14 | 6.51 |
| EPS (Basic, Before Extraordinaries) | | 0.29 | -0.14 | 6.51 |
| EPS (Diluted) | | 0.29 | -0.14 | 6.51 |
| EBITDA | | 170 | 145 | 280 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 517.86 | — | — |
| Price To Sales Ratio | | 1.33 | 1.24 | — |
| Gross Margin | | 34.39 | 35.94 | 37.28 |
| Operating Margin | | 4.00 | 9.37 | 10.60 |
| Net Margin | | 0.21 | -0.11 | 6.36 |
| Shares Outstanding | | 17 | 17 | 18 |
| Market Capitalization | | 2,553 | 2,334 | — |
| Operating Lease Expense | | — | — | — |
