| Total Revenue | | 3,282 | 3,260 | 3,240 | |
| Cost of Goods Sold Incl. D&A | | 2,241 | 2,202 | 2,184 |
| Gross Profit | | 1,042 | 1,058 | 1,057 |
| Selling, General and Administrative Excl. Other | | 701 | 695 | 727 |
| Research and Development | | 0 | 0 | 99 |
| Other Operating Expense | | 33 | 160 | -99 |
| Operating Income | | 308 | 204 | 329 |
| Interest Expense | | 68 | 99 | 106 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 13 | -159 | -1 |
| Net Income Before Taxes | | 211 | 112 | 225 |
| Income Taxes | | 51 | 28 | 54 |
| Consolidated Net Income | | 159 | 82 | 170 |
| Net Income From Continuing Operations | | 160 | 84 | 171 |
| Net Income | | 159 | 82 | 170 |
| EPS (Recurring) | | 1.72 | 0.90 | 1.86 |
| EPS (Basic, Before Extraordinaries) | | 1.72 | 0.90 | 1.86 |
| EPS (Diluted) | | 1.72 | 0.89 | 1.84 |
| EBITDA | | 483 | 549 | 510 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 21.90 | 35.10 | — |
| Price To Sales Ratio | | 1.06 | 0.88 | — |
| Gross Margin | | 31.75 | 32.45 | 32.62 |
| Operating Margin | | 9.38 | 6.26 | 10.15 |
| Net Margin | | 4.84 | 2.52 | 5.25 |
| Shares Outstanding | | 92 | 92 | 91 |
| Market Capitalization | | 3,465 | 2,874 | — |
| Operating Lease Expense | | — | — | — |
