| Total Revenue | | 3,456 | 3,474 | 3,569 | |
| Cost of Goods Sold Incl. D&A | | 2,351 | 2,373 | 2,495 |
| Gross Profit | | 1,105 | 1,101 | 1,074 |
| Selling, General and Administrative Excl. Other | | 716 | 702 | 656 |
| Research and Development | | 0 | 0 | 50 |
| Other Operating Expense | | 0 | 0 | -1 |
| Operating Income | | 389 | 399 | 369 |
| Interest Expense | | 135 | 133 | 133 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 30 | 50 | 53 |
| Net Income Before Taxes | | 229 | 219 | 187 |
| Income Taxes | | 69 | 67 | 56 |
| Consolidated Net Income | | 160 | 152 | 130 |
| Net Income From Continuing Operations | | 160 | 152 | 130 |
| Net Income | | 160 | 152 | 130 |
| EPS (Recurring) | | 2.93 | 2.78 | 2.37 |
| EPS (Basic, Before Extraordinaries) | | 2.93 | 2.78 | 2.37 |
| EPS (Diluted) | | 2.90 | 2.75 | 2.30 |
| EBITDA | | 496 | 527 | 490 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 22.37 | 21.19 | — |
| Price To Sales Ratio | | 1.03 | 0.92 | — |
| Gross Margin | | 31.97 | 31.69 | 30.09 |
| Operating Margin | | 11.26 | 11.49 | 10.34 |
| Net Margin | | 4.63 | 4.38 | 3.64 |
| Shares Outstanding | | 55 | 55 | 55 |
| Market Capitalization | | 3,567 | 3,205 | — |
| Operating Lease Expense | | — | — | — |
