| Total Revenue | | 5,821 | 5,808 | 5,782 | |
| Cost of Goods Sold Incl. D&A | | 4,940 | 4,906 | 4,631 |
| Gross Profit | | 881 | 902 | 1,151 |
| Selling, General and Administrative Excl. Other | | 801 | 799 | 585 |
| Research and Development | | 107 | 108 | 109 |
| Other Operating Expense | | -8 | 0 | 14 |
| Operating Income | | -19 | -5 | 443 |
| Interest Expense | | 271 | 269 | 264 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 87 | 3 | 52 |
| Net Income Before Taxes | | -377 | -277 | 127 |
| Income Taxes | | 34 | 109 | 41 |
| Consolidated Net Income | | -411 | -386 | 86 |
| Net Income From Continuing Operations | | -411 | -386 | 86 |
| Net Income | | -411 | -386 | 86 |
| EPS (Recurring) | | -2.73 | -2.57 | 0.58 |
| EPS (Basic, Before Extraordinaries) | | -2.73 | -2.57 | 0.58 |
| EPS (Diluted) | | -2.72 | -2.56 | 0.57 |
| EBITDA | | 132 | 332 | 692 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.56 | 0.30 | — |
| Gross Margin | | 15.13 | 15.53 | 19.91 |
| Operating Margin | | -0.33 | -0.09 | 7.66 |
| Net Margin | | -7.06 | -6.65 | 1.49 |
| Shares Outstanding | | 150 | 150 | 149 |
| Market Capitalization | | 3,266 | 1,768 | — |
| Operating Lease Expense | | — | — | — |
