| Total Revenue | | 4,174 | 4,137 | 4,189 | |
| Cost of Goods Sold Incl. D&A | | 3,933 | 3,891 | 3,959 |
| Gross Profit | | 240 | 246 | 231 |
| Selling, General and Administrative Excl. Other | | 225 | 172 | 201 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 27 | 20 | 22 |
| Operating Income | | -12 | 54 | 8 |
| Interest Expense | | 107 | 216 | 237 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 184 | -35 | -7 |
| Net Income Before Taxes | | -303 | -126 | -221 |
| Income Taxes | | -114 | -93 | 1 |
| Consolidated Net Income | | -189 | -34 | -222 |
| Net Income From Continuing Operations | | -189 | -34 | -222 |
| Net Income | | -189 | -34 | -222 |
| EPS (Recurring) | | -2.16 | -0.39 | -2.67 |
| EPS (Basic, Before Extraordinaries) | | -2.16 | -0.39 | -2.67 |
| EPS (Diluted) | | -2.16 | -0.39 | -2.67 |
| EBITDA | | -44 | 238 | 165 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.68 | 0.42 | — |
| Gross Margin | | 5.75 | 5.95 | 5.51 |
| Operating Margin | | -0.29 | 1.31 | 0.19 |
| Net Margin | | -4.53 | -0.82 | -5.30 |
| Shares Outstanding | | 87 | 87 | 83 |
| Market Capitalization | | 2,840 | 1,729 | — |
| Operating Lease Expense | | — | — | — |
