| Total Revenue | | 1,083 | 1,084 | 974 | |
| Cost of Goods Sold Incl. D&A | | 839 | 860 | 762 |
| Gross Profit | | 245 | 224 | 213 |
| Selling, General and Administrative Excl. Other | | 130 | 109 | 92 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 115 | 115 | 121 |
| Interest Expense | | 13 | 14 | 5 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -8 | -8 | 1 |
| Net Income Before Taxes | | 110 | 109 | 114 |
| Income Taxes | | 27 | 28 | 30 |
| Consolidated Net Income | | 81 | 82 | 84 |
| Net Income From Continuing Operations | | 81 | 82 | 84 |
| Net Income | | 81 | 82 | 84 |
| EPS (Recurring) | | 3.94 | 3.93 | 4.05 |
| EPS (Basic, Before Extraordinaries) | | 3.94 | 3.93 | 4.05 |
| EPS (Diluted) | | 3.91 | 3.91 | 4.03 |
| EBITDA | | 175 | 175 | 160 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 41.29 | 38.91 | — |
| Price To Sales Ratio | | 3.13 | 2.95 | — |
| Gross Margin | | 22.62 | 20.66 | 21.87 |
| Operating Margin | | 10.62 | 10.61 | 12.42 |
| Net Margin | | 7.48 | 7.56 | 8.62 |
| Shares Outstanding | | 21 | 21 | 21 |
| Market Capitalization | | 3,390 | 3,195 | — |
| Operating Lease Expense | | — | — | — |
