| Total Revenue | | 1,366 | 1,084 | 1,000 | |
| Cost of Goods Sold Incl. D&A | | 606 | 468 | 431 |
| Gross Profit | | 761 | 616 | 570 |
| Selling, General and Administrative Excl. Other | | 400 | 337 | 325 |
| Research and Development | | 250 | 209 | 202 |
| Other Operating Expense | | -1 | -1 | 0 |
| Operating Income | | 111 | 71 | 43 |
| Interest Expense | | 41 | 30 | 31 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 87 | 2 | 1 |
| Net Income Before Taxes | | -16 | 39 | 12 |
| Income Taxes | | 38 | 4 | 37 |
| Consolidated Net Income | | -55 | 35 | -26 |
| Net Income From Continuing Operations | | -55 | 35 | -26 |
| Net Income | | -55 | 35 | -26 |
| EPS (Recurring) | | -0.24 | 0.16 | -0.12 |
| EPS (Basic, Before Extraordinaries) | | -0.24 | 0.16 | -0.12 |
| EPS (Diluted) | | -0.25 | 0.15 | -0.12 |
| EBITDA | | 121 | 132 | 101 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 66.67 | — |
| Price To Sales Ratio | | 8.01 | 2.06 | — |
| Gross Margin | | 55.71 | 56.83 | 57.00 |
| Operating Margin | | 8.13 | 6.55 | 4.30 |
| Net Margin | | -4.03 | 3.23 | -2.60 |
| Shares Outstanding | | 232 | 223 | 223 |
| Market Capitalization | | 10,943 | 2,230 | — |
| Operating Lease Expense | | — | — | — |
