| Total Revenue | | 507 | 456 | 249 | |
| Cost of Goods Sold Incl. D&A | | 356 | 319 | 188 |
| Gross Profit | | 150 | 137 | 62 |
| Selling, General and Administrative Excl. Other | | 116 | 106 | 78 |
| Research and Development | | 94 | 86 | 55 |
| Other Operating Expense | | -2 | 0 | 0 |
| Operating Income | | -59 | -55 | -71 |
| Interest Expense | | 3 | 3 | 7 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -12 | -11 | 109 |
| Net Income Before Taxes | | -50 | -47 | -187 |
| Income Taxes | | -7 | -8 | 0 |
| Consolidated Net Income | | -43 | -38 | -187 |
| Net Income From Continuing Operations | | -43 | -38 | -187 |
| Net Income | | -43 | -38 | -187 |
| EPS (Recurring) | | -0.66 | -0.64 | -4.50 |
| EPS (Basic, Before Extraordinaries) | | -0.66 | -0.64 | -4.50 |
| EPS (Diluted) | | -0.66 | -0.64 | -4.50 |
| EBITDA | | -16 | -16 | -159 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 24.26 | 4.59 | — |
| Gross Margin | | 29.59 | 30.04 | 24.90 |
| Operating Margin | | -11.64 | -12.06 | -28.51 |
| Net Margin | | -8.48 | -8.33 | -75.10 |
| Shares Outstanding | | 76 | 60 | 42 |
| Market Capitalization | | 12,301 | 2,092 | — |
| Operating Lease Expense | | — | — | — |
