| Total Revenue | | 4,640 | 4,640 | 4,520 | |
| Cost of Goods Sold Incl. D&A | | 3,237 | 3,368 | 3,030 |
| Gross Profit | | 1,403 | 1,273 | 1,490 |
| Selling, General and Administrative Excl. Other | | 1,000 | 999 | 1,012 |
| Research and Development | | 165 | 165 | 142 |
| Other Operating Expense | | 131 | 0 | 433 |
| Operating Income | | 108 | 108 | -97 |
| Interest Expense | | 347 | 360 | 422 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -353 | -372 | 26 |
| Net Income Before Taxes | | 120 | 120 | -532 |
| Income Taxes | | 117 | 116 | -1 |
| Consolidated Net Income | | -33 | -34 | -575 |
| Net Income From Continuing Operations | | 3 | 4 | -531 |
| Net Income | | -33 | -34 | -575 |
| EPS (Recurring) | | -0.31 | -0.25 | -4.42 |
| EPS (Basic, Before Extraordinaries) | | -0.31 | -0.25 | -4.42 |
| EPS (Diluted) | | -0.31 | -0.25 | -4.48 |
| EBITDA | | 1,813 | 1,840 | 1,237 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.98 | 1.33 | — |
| Gross Margin | | 30.24 | 27.44 | 32.96 |
| Operating Margin | | 2.33 | 2.33 | -2.15 |
| Net Margin | | -0.71 | -0.73 | -12.72 |
| Shares Outstanding | | 143 | 135 | 130 |
| Market Capitalization | | 9,171 | 6,183 | — |
| Operating Lease Expense | | — | — | — |
